EX-99.2
Published on February 26, 2010
Exhibit 99.2
THE COCA-COLA COMPANY AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(UNAUDITED)
(In millions except par value)
|
|
December 31, 2009 |
|
December 31, 2008 |
|
|||||
Assets |
|
|||||||||
Current Assets |
|
|
|
|
|
|||||
Cash and cash equivalents |
|
$ |
7,021 |
|
$ |
4,701 |
|
|||
Short-term investments |
|
2,130 |
|
|
|
|||||
Total Cash, Cash Equivalents and Short-Term Investments |
|
9,151 |
|
4,701 |
|
|||||
|
|
|
|
|
|
|||||
Marketable securities |
|
62 |
|
278 |
|
|||||
Trade accounts receivable, less allowances of $55 and $51, respectively |
|
3,758 |
|
3,090 |
|
|||||
Inventories |
|
2,354 |
|
2,187 |
|
|||||
Prepaid expenses and other assets |
|
2,226 |
|
1,920 |
|
|||||
Total Current Assets |
|
17,551 |
|
12,176 |
|
|||||
|
|
|
|
|
|
|||||
Equity Method Investments |
|
6,217 |
|
5,316 |
|
|||||
Other Investments, Principally Bottling Companies |
|
538 |
|
463 |
|
|||||
Other Assets |
|
1,976 |
|
1,733 |
|
|||||
Property, Plant and Equipment - net |
|
9,561 |
|
8,326 |
|
|||||
Trademarks With Indefinite Lives |
|
6,183 |
|
6,059 |
|
|||||
Goodwill |
|
4,224 |
|
4,029 |
|
|||||
Other Intangible Assets |
|
2,421 |
|
2,417 |
|
|||||
|
|
|
|
|
|
|||||
Total Assets |
|
$ |
48,671 |
|
$ |
40,519 |
|
|||
|
|
|
|
|
|
|||||
Liabilities and Equity |
|
|||||||||
Current Liabilities |
|
|
|
|
|
|||||
Accounts payable and accrued expenses |
|
$ |
6,657 |
|
$ |
6,205 |
|
|||
Loans and notes payable |
|
6,749 |
|
6,066 |
|
|||||
Current maturities of long-term debt |
|
51 |
|
465 |
|
|||||
Accrued income taxes |
|
264 |
|
252 |
|
|||||
Total Current Liabilities |
|
13,721 |
|
12,988 |
|
|||||
|
|
|
|
|
|
|||||
Long-Term Debt |
|
5,059 |
|
2,781 |
|
|||||
Other Liabilities |
|
2,965 |
|
3,011 |
|
|||||
Deferred Income Taxes |
|
1,580 |
|
877 |
|
|||||
|
|
|
|
|
|
|||||
The Coca-Cola Company Shareowners Equity |
|
|
|
|
|
|||||
Common
stock, $0.25 par value; Authorized - 5,600 shares; |
|
880 |
|
880 |
|
|||||
Capital surplus |
|
8,537 |
|
7,966 |
|
|||||
Reinvested earnings |
|
41,537 |
|
38,513 |
|
|||||
Accumulated other comprehensive income (loss) |
|
(757 |
) |
(2,674 |
) |
|||||
Treasury stock, at cost - 1,217 and 1,207 shares, respectively |
|
(25,398 |
) |
(24,213 |
) |
|||||
Equity Attributable to Shareowners of The Coca-Cola Company |
|
24,799 |
|
20,472 |
|
|||||
Equity Attributable to Noncontrolling Interests |
|
547 |
|
390 |
|
|||||
Total Equity |
|
25,346 |
|
20,862 |
|
|||||
|
|
|
|
|
|
|||||
Total Liabilities and Equity |
|
$ |
48,671 |
|
$ |
40,519 |
|
|||
THE COCA-COLA COMPANY AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(UNAUDITED)
(In millions)
|
|
Year Ended |
|
||||
|
|
December 31, 2009 |
|
December 31, 2008 |
|
||
Operating Activities |
|
|
|
|
|
||
Consolidated net income |
|
$ |
6,906 |
|
$ |
5,874 |
|
Depreciation and amortization |
|
1,236 |
|
1,228 |
|
||
Stock-based compensation expense |
|
241 |
|
266 |
|
||
Deferred income taxes |
|
353 |
|
(360 |
) |
||
Equity income or loss, net of dividends |
|
(359 |
) |
1,128 |
|
||
Foreign currency adjustments |
|
61 |
|
(42 |
) |
||
Gains on sales of assets, including bottling interests |
|
(43 |
) |
(130 |
) |
||
Other operating charges |
|
134 |
|
209 |
|
||
Other items |
|
221 |
|
153 |
|
||
Net change in operating assets and liabilities |
|
(564 |
) |
(755 |
) |
||
Net cash provided by operating activities |
|
8,186 |
|
7,571 |
|
||
|
|
|
|
|
|
||
Investing Activities |
|
|
|
|
|
||
Acquisitions and investments, principally beverage and bottling companies and trademarks |
|
(300 |
) |
(759 |
) |
||
Purchases of other investments |
|
(2,152 |
) |
(240 |
) |
||
Proceeds from disposals of bottling companies and other investments |
|
240 |
|
479 |
|
||
Purchases of property, plant and equipment |
|
(1,993 |
) |
(1,968 |
) |
||
Proceeds from disposals of property, plant and equipment |
|
104 |
|
129 |
|
||
Other investing activities |
|
(48 |
) |
(4 |
) |
||
Net cash used in investing activities |
|
(4,149 |
) |
(2,363 |
) |
||
|
|
|
|
|
|
||
Financing Activities |
|
|
|
|
|
||
Issuances of debt |
|
14,689 |
|
4,337 |
|
||
Payments of debt |
|
(12,326 |
) |
(4,308 |
) |
||
Issuances of stock |
|
662 |
|
586 |
|
||
Purchases of stock for treasury |
|
(1,518 |
) |
(1,079 |
) |
||
Dividends |
|
(3,800 |
) |
(3,521 |
) |
||
Net cash used in financing activities |
|
(2,293 |
) |
(3,985 |
) |
||
|
|
|
|
|
|
||
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
|
576 |
|
(615 |
) |
||
|
|
|
|
|
|
||
Cash and Cash Equivalents |
|
|
|
|
|
||
Net increase during the year |
|
2,320 |
|
608 |
|
||
Balance at beginning of year |
|
4,701 |
|
4,093 |
|
||
Balance at end of year |
|
$ |
7,021 |
|
$ |
4,701 |
|