COMPREHENSIVE INCOME
AOCI attributable to shareowners of The Coca-Cola Company is separately presented in our condensed consolidated balance sheets as a component of The Coca-Cola Company's shareowners' equity, which also includes our proportionate share of equity method investees' AOCI. OCI attributable to noncontrolling interests is allocated to, and included in, our condensed consolidated balance sheets as part of the line item equity attributable to noncontrolling interests.
AOCI attributable to shareowners of The Coca-Cola Company consisted of the following (in millions):
|
|
|
|
|
|
|
|
|
|
April 1, 2016 |
|
|
December 31, 2015 |
|
Foreign currency translation adjustment |
$ |
(9,438 |
) |
|
$ |
(9,167 |
) |
Accumulated derivative net gains (losses) |
269 |
|
|
696 |
|
Unrealized net gains (losses) on available-for-sale securities |
340 |
|
|
288 |
|
Adjustments to pension and other benefit liabilities |
(1,960 |
) |
|
(1,991 |
) |
Accumulated other comprehensive income (loss) |
$ |
(10,789 |
) |
|
$ |
(10,174 |
) |
The following table summarizes the allocation of total comprehensive income between shareowners of The Coca-Cola Company and noncontrolling interests (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended April 1, 2016 |
|
Shareowners of
The Coca-Cola Company
|
|
Noncontrolling
Interests
|
|
Total |
|
Consolidated net income |
$ |
1,483 |
|
$ |
10 |
|
$ |
1,493 |
|
Other comprehensive income: |
|
|
|
Net foreign currency translation adjustment |
(271 |
) |
(6 |
) |
(277 |
) |
Net gain (loss) on derivatives1
|
(427 |
) |
— |
|
(427 |
) |
Net unrealized gain (loss) on available-for-sale securities2
|
52 |
|
— |
|
52 |
|
Net change in pension and other benefit liabilities |
31 |
|
— |
|
31 |
|
Total comprehensive income |
$ |
868 |
|
$ |
4 |
|
$ |
872 |
|
1 Refer to Note 5 for additional information related to the net gain or loss on derivative instruments designated and qualifying as cash flow hedging instruments.
2 Refer to Note 3 for additional information related to the net unrealized gain or loss on available-for-sale securities.
The following tables present OCI attributable to shareowners of The Coca-Cola Company, including our proportionate share of equity method investees' OCI (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended April 1, 2016 |
Before-Tax Amount |
|
|
Income Tax |
|
|
After-Tax Amount |
|
Foreign currency translation adjustments: |
|
|
|
|
|
Translation adjustment arising during the period |
$ |
34 |
|
|
$ |
106 |
|
|
$ |
140 |
|
Unrealized gains (losses) on net investment hedges arising during the period |
(666 |
) |
|
255 |
|
|
(411 |
) |
Net foreign currency translation adjustments |
(632 |
) |
|
361 |
|
|
(271 |
) |
Derivatives: |
|
|
|
|
|
Unrealized gains (losses) arising during the period |
(485 |
) |
|
182 |
|
|
(303 |
) |
Reclassification adjustments recognized in net income |
(199 |
) |
|
75 |
|
|
(124 |
) |
Net gain (loss) on derivatives1
|
(684 |
) |
|
257 |
|
|
(427 |
) |
Available-for-sale securities: |
|
|
|
|
|
Unrealized gains (losses) arising during the period |
133 |
|
|
(28 |
) |
|
105 |
|
Reclassification adjustments recognized in net income |
(70 |
) |
|
17 |
|
|
(53 |
) |
Net change in unrealized gain (loss) on available-for-sale securities2
|
63 |
|
|
(11 |
) |
|
52 |
|
Pension and other benefit liabilities: |
|
|
|
|
|
Net pension and other benefits arising during the period |
6 |
|
|
(3 |
) |
|
3 |
|
Reclassification adjustments recognized in net income |
43 |
|
|
(15 |
) |
|
28 |
|
Net change in pension and other benefit liabilities3
|
49 |
|
|
(18 |
) |
|
31 |
|
Other comprehensive income (loss) attributable to The Coca-Cola Company |
$ |
(1,204 |
) |
|
$ |
589 |
|
|
$ |
(615 |
) |
|
|
1 |
Refer to Note 5 for additional information related to the net gain or loss on derivative instruments designated and qualifying as cash flow hedging instruments.
|
|
|
2 |
Includes reclassification adjustments related to divestitures of certain available-for-sale securities. Refer to Note 3 for additional information related to these divestitures.
|
|
|
3 |
Refer to Note 11 for additional information related to the Company's pension and other postretirement benefit liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended April 3, 2015 |
Before-Tax Amount |
|
|
Income Tax |
|
|
After-Tax Amount |
|
Foreign currency translation adjustments: |
|
|
|
|
|
Translation adjustment arising during the period |
$ |
(1,439 |
) |
|
$ |
(90 |
) |
|
$ |
(1,529 |
) |
Reclassification adjustments recognized in net income |
63 |
|
|
(14 |
) |
|
49 |
|
Net foreign currency translation adjustments |
(1,376 |
) |
|
(104 |
) |
|
(1,480 |
) |
Derivatives: |
|
|
|
|
|
Unrealized gains (losses) arising during the period |
669 |
|
|
(256 |
) |
|
413 |
|
Reclassification adjustments recognized in net income |
(127 |
) |
|
48 |
|
|
(79 |
) |
Net gain (loss) on derivatives1
|
542 |
|
|
(208 |
) |
|
334 |
|
Available-for-sale securities: |
|
|
|
|
|
Unrealized gains (losses) arising during the period |
(312 |
) |
|
120 |
|
|
(192 |
) |
Reclassification adjustments recognized in net income |
(27 |
) |
|
8 |
|
|
(19 |
) |
Net change in unrealized gain (loss) on available-for-sale securities2
|
(339 |
) |
|
128 |
|
|
(211 |
) |
Pension and other benefit liabilities: |
|
|
|
|
|
Net pension and other benefits arising during the period |
52 |
|
|
(17 |
) |
|
35 |
|
Reclassification adjustments recognized in net income |
47 |
|
|
(17 |
) |
|
30 |
|
Net change in pension and other benefit liabilities3
|
99 |
|
|
(34 |
) |
|
65 |
|
Other comprehensive income (loss) attributable to The Coca-Cola Company |
$ |
(1,074 |
) |
|
$ |
(218 |
) |
|
$ |
(1,292 |
) |
|
|
1 |
Refer to Note 5 for additional information related to the net gain or loss on derivative instruments designated and qualifying as cash flow hedging instruments.
|
|
|
2 |
Includes reclassification adjustments related to divestitures of certain available-for-sale securities. Refer to Note 3 for additional information related to these divestitures.
|
|
|
3 |
Refer to Note 11 for additional information related to the Company's pension and other postretirement benefit liabilities.
|
The following table presents the amounts and line items in our condensed consolidated statements of income where adjustments reclassified from AOCI into income were recorded during the three months ended April 1, 2016 (in millions):
|
|
|
|
|
|
|
|
|
Amount Reclassified from
AOCI into Income
|
|
Description of AOCI Component |
Financial Statement Line Item |
Three Months Ended April 1, 2016 |
|
Derivatives: |
|
|
|
Foreign currency contracts |
Net operating revenues |
$ |
(140 |
) |
|
Foreign currency contracts |
Cost of goods sold |
(20 |
) |
|
Foreign currency contracts |
Other income (loss) — net |
(43 |
) |
|
Foreign currency and interest rate contracts |
Interest expense |
4 |
|
|
|
Income before income taxes |
(199 |
) |
|
|
Income taxes |
75 |
|
|
|
Consolidated net income |
$ |
(124 |
) |
|
Available-for-sale securities: |
|
|
|
Sale of securities |
Other income (loss) — net |
$ |
(70 |
) |
|
|
Income before income taxes |
(70 |
) |
|
|
Income taxes |
17 |
|
|
|
Consolidated net income |
$ |
(53 |
) |
|
Pension and other benefit liabilities: |
|
|
|
Recognized net actuarial loss (gain) |
* |
$ |
48 |
|
|
Recognized prior service cost (credit) |
* |
(5 |
) |
|
|
Income before income taxes |
43 |
|
|
|
Income taxes |
(15 |
) |
|
|
Consolidated net income |
$ |
28 |
|
|
|
|
* |
This component of AOCI is included in the Company's computation of net periodic benefit cost and is not reclassified out of AOCI into a single line item in our condensed consolidated statements of income in its entirety. Refer to Note 11 for additional information.
|
|