Operating Segments |
OPERATING SEGMENTS
Information about our Company's operations as of and for the three months ended October 2, 2015 and September 26, 2014, by operating segment is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eurasia & Africa |
|
Europe |
|
Latin America |
|
North America |
|
Asia Pacific |
|
Bottling Investments |
|
Corporate |
|
Eliminations |
|
Consolidated |
|
2015 |
|
|
|
|
|
|
|
|
|
Net operating revenues: |
|
|
|
|
|
|
|
|
|
Third party |
$ |
588 |
|
$ |
1,176 |
|
$ |
993 |
|
$ |
5,635 |
|
$ |
1,247 |
|
$ |
1,733 |
|
$ |
55 |
|
$ |
— |
|
$ |
11,427 |
|
Intersegment |
15 |
|
154 |
|
19 |
|
4 |
|
159 |
|
13 |
|
— |
|
(364 |
) |
— |
|
Total net revenues |
603 |
|
1,330 |
|
1,012 |
|
5,639 |
|
1,406 |
|
1,746 |
|
55 |
|
(364 |
) |
11,427 |
|
Operating income (loss) |
208 |
|
722 |
|
538 |
|
681 |
|
571 |
|
(11 |
) |
(330 |
) |
— |
|
2,379 |
|
Income (loss) before income taxes |
212 |
|
733 |
|
535 |
|
(116 |
) |
576 |
|
150 |
|
(365 |
) |
— |
|
1,725 |
|
Identifiable operating assets |
1,238 |
|
3,268 |
|
1,463 |
|
32,524 |
|
1,784 |
|
6,926 |
|
30,871 |
|
— |
|
78,074 |
|
Noncurrent investments |
1,076 |
|
85 |
|
673 |
|
128 |
|
166 |
|
8,134 |
|
4,672 |
|
— |
|
14,934 |
|
2014 |
|
|
|
|
|
|
|
|
|
Net operating revenues: |
|
|
|
|
|
|
|
|
|
Third party |
$ |
709 |
|
$ |
1,242 |
|
$ |
1,161 |
|
$ |
5,596 |
|
$ |
1,421 |
|
$ |
1,804 |
|
$ |
43 |
|
$ |
— |
|
$ |
11,976 |
|
Intersegment |
— |
|
187 |
|
16 |
|
3 |
|
154 |
|
19 |
|
— |
|
(379 |
) |
— |
|
Total net revenues |
709 |
|
1,429 |
|
1,177 |
|
5,599 |
|
1,575 |
|
1,823 |
|
43 |
|
(379 |
) |
11,976 |
|
Operating income (loss) |
265 |
|
752 |
|
653 |
|
760 |
|
638 |
|
14 |
|
(371 |
) |
— |
|
2,711 |
|
Income (loss) before income taxes |
272 |
|
763 |
|
654 |
|
486 |
|
648 |
|
205 |
|
(368 |
) |
— |
|
2,660 |
|
Identifiable operating assets |
1,421 |
|
3,610 |
|
2,777 |
|
33,750 |
|
1,934 |
|
6,887 |
|
31,616 |
|
— |
|
81,995 |
|
Noncurrent investments |
1,162 |
|
98 |
|
790 |
|
43 |
|
158 |
|
9,381 |
|
2,687 |
|
— |
|
14,319 |
|
As of December 31, 2014 |
|
|
|
|
|
|
|
|
|
Identifiable operating assets |
$ |
1,298 |
|
$ |
3,358 |
|
$ |
2,426 |
|
$ |
33,066 |
|
$ |
1,793 |
|
$ |
6,975 |
|
$ |
29,482 |
|
$ |
— |
|
$ |
78,398 |
|
Noncurrent investments |
1,081 |
|
90 |
|
757 |
|
48 |
|
157 |
|
8,781 |
|
2,711 |
|
— |
|
13,625 |
|
During the three months ended October 2, 2015, the results of our operating segments were impacted by the following items:
|
|
• |
Operating income (loss) and income (loss) before income taxes were reduced by $1 million for Eurasia and Africa, $4 million for Latin America, $85 million for North America, $2 million for Asia Pacific, $97 million for Bottling Investments and $29 million for Corporate due to the Company's productivity and reinvestment program as well as other restructuring initiatives. Operating income (loss) and income (loss) before income taxes were increased by $2 million for Europe due to the refinement of previously established accruals related to the Company's productivity and reinvestment program. Refer to Note 10 and Note 11 for additional information on each of the Company's productivity, restructuring and integration initiatives.
|
|
|
• |
Operating income (loss) and income (loss) before income taxes were reduced by $48 million for Corporate primarily due to impairment charges on certain of the Company's intangible assets. Refer to Note 10 and Note 14.
|
|
|
• |
Income (loss) before income taxes was increased by $3 million for Eurasia and Africa due to the Company's proportionate share of unusual or infrequent items recorded by certain of our equity method investees. Refer to Note 10.
|
|
|
• |
Income (loss) before income taxes was reduced by $794 million for North America and $21 million for Corporate primarily due to the refranchising of certain territories in North America. Refer to Note 2 and Note 10.
|
During the three months ended September 26, 2014, the results of our operating segments were impacted by the following items:
|
|
• |
Operating income (loss) and income (loss) before income taxes were reduced by $1 million for Eurasia and Africa, $2 million for Europe, $59 million for North America, $2 million for Asia Pacific, $34 million for Bottling Investments and $20 million for Corporate due to the Company's productivity and reinvestment program as well as other restructuring initiatives. Refer to Note 10 and Note 11.
|
|
|
• |
Operating income (loss) and income (loss) before income taxes were reduced by $7 million for Bottling Investments as a result of the restructuring and transition of the Company's Russian juice operations to an existing joint venture with an unconsolidated bottling partner. Refer to Note 10.
|
|
|
• |
Income (loss) before income taxes was reduced by $270 million for North America due to the refranchising of certain territories in North America. Refer to Note 2 and Note 10.
|
|
|
• |
Income (loss) before income taxes was reduced by $8 million for Bottling Investments due to the Company's proportionate share of unusual or infrequent items recorded by certain of our equity method investees. Refer to Note 10.
|
Information about our Company's operations as of and for the nine months ended October 2, 2015 and September 26, 2014, by operating segment is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eurasia & Africa |
|
Europe |
|
Latin America |
|
North America |
|
Asia Pacific |
|
Bottling Investments |
|
Corporate |
|
Eliminations |
|
Consolidated |
|
2015 |
|
|
|
|
|
|
|
|
|
Net operating revenues: |
|
|
|
|
|
|
|
|
|
Third party |
$ |
1,877 |
|
$ |
3,528 |
|
$ |
2,995 |
|
$ |
16,643 |
|
$ |
3,816 |
|
$ |
5,315 |
|
$ |
120 |
|
$ |
— |
|
$ |
34,294 |
|
Intersegment |
22 |
|
449 |
|
56 |
|
14 |
|
476 |
|
39 |
|
— |
|
(1,056 |
) |
— |
|
Total net revenues |
1,899 |
|
3,977 |
|
3,051 |
|
16,657 |
|
4,292 |
|
5,354 |
|
120 |
|
(1,056 |
) |
34,294 |
|
Operating income (loss) |
762 |
|
2,274 |
|
1,641 |
|
2,079 |
|
1,876 |
|
34 |
|
(1,456 |
) |
— |
|
7,210 |
|
Income (loss) before income taxes |
785 |
|
2,300 |
|
1,649 |
|
1,245 |
|
1,890 |
|
380 |
|
(182 |
) |
— |
|
8,067 |
|
2014 |
|
|
|
|
|
|
|
|
|
Net operating revenues: |
|
|
|
|
|
|
|
|
|
Third party |
$ |
2,099 |
|
$ |
3,761 |
|
$ |
3,360 |
|
$ |
16,096 |
|
$ |
4,181 |
|
$ |
5,503 |
|
$ |
126 |
|
$ |
— |
|
$ |
35,126 |
|
Intersegment |
— |
|
530 |
|
46 |
|
13 |
|
432 |
|
53 |
|
— |
|
(1,074 |
) |
— |
|
Total net revenues |
2,099 |
|
4,291 |
|
3,406 |
|
16,109 |
|
4,613 |
|
5,556 |
|
126 |
|
(1,074 |
) |
35,126 |
|
Operating income (loss) |
858 |
|
2,363 |
|
1,954 |
|
2,015 |
|
2,041 |
|
26 |
|
(1,000 |
) |
— |
|
8,257 |
|
Income (loss) before income taxes |
893 |
|
2,398 |
|
1,957 |
|
1,593 |
|
2,059 |
|
481 |
|
(1,132 |
) |
— |
|
8,249 |
|
During the nine months ended October 2, 2015, the results of our operating segments were impacted by the following items:
|
|
• |
Operating income (loss) and income (loss) before income taxes were reduced by $16 million for Eurasia and Africa, $7 million for Latin America, $239 million for North America, $226 million for Bottling Investments and $53 million for Corporate due to the Company's productivity and reinvestment program as well as other restructuring initiatives. Operating income (loss) and income (loss) before income taxes were increased by $13 million for Europe and $1 million for Asia Pacific due to the refinement of previously established accruals related to the Company's productivity and reinvestment program. Refer to Note 10 and Note 11 for additional information on each of the Company's productivity, restructuring and integration initiatives.
|
|
|
• |
Operating income (loss) and income (loss) before income taxes were reduced by $418 million for Corporate primarily due to an impairment charge related to the discontinuation of the energy products in the glacéau portfolio as a result of the Monster Transaction. Refer to Note 2 and Note 10.
|
|
|
• |
Operating income (loss) and income (loss) before income taxes were reduced by $100 million for Corporate as a result of a cash donation to The Coca-Cola Foundation. Refer to Note 10.
|
|
|
• |
Income (loss) before income taxes was increased by $1,402 million for Corporate as a result of the Monster Transaction. Refer to Note 2 and Note 10.
|
|
|
• |
Income (loss) before income taxes was reduced by $827 million for North America and $21 million for Corporate primarily due to the refranchising of certain territories in North America. Refer to Note 2 and Note 10.
|
|
|
• |
Income (loss) before income taxes was reduced by $320 million for Corporate due to charges the Company recognized on the early extinguishment of certain long-term debt. Refer to Note 6 and Note 10.
|
|
|
• |
Income (loss) before income taxes was reduced by $33 million for Latin America and $105 million for Corporate due to the remeasurement of the net monetary assets of our local Venezuelan subsidiary into U.S. dollars using the SIMADI exchange rate, an impairment of a Venezuelan trademark, and a write-down the Company recorded on receivables from our bottling partner in Venezuela. Refer to Note 1 and Note 10.
|
|
|
• |
Income (loss) before income taxes was reduced by $19 million for Corporate as a result of the remeasurement of our previously held equity interest in a South African bottler to fair value upon our acquisition of the bottling operations. Refer to Note 2 and Note 10.
|
|
|
• |
Income (loss) before income taxes was reduced by $6 million for Corporate as a result of a Brazilian bottling entity's majority interest owners exercising their option to acquire from us an additional equity interest at an exercise price less than that of our carrying value. Refer to Note 2 and Note 10.
|
|
|
• |
Income (loss) before income taxes was increased by $3 million for Eurasia and Africa and reduced by $6 million for Europe and $76 million for Bottling Investments due to the Company's proportionate share of unusual or infrequent items recorded by certain of our equity method investees. Refer to Note 10.
|
During the nine months ended September 26, 2014, the results of our operating segments were impacted by the following items:
|
|
• |
Operating income (loss) and income (loss) before income taxes were reduced by $1 million for Eurasia and Africa, $2 million for Europe, $192 million for North America, $10 million for Asia Pacific, $142 million for Bottling Investments and $54 million for Corporate due to the Company's productivity and reinvestment program as well as other restructuring initiatives. Refer to Note 10 and Note 11.
|
|
|
• |
Operating income (loss) and income (loss) before income taxes were reduced by $32 million for Bottling Investments as a result of the restructuring and transition of the Company's Russian juice operations to an existing joint venture with an unconsolidated bottling partner. Refer to Note 10.
|
|
|
• |
Income (loss) before income taxes was reduced by $21 million for Bottling Investments and $247 million for Corporate due to the expansion of the Venezuelan government's currency conversion markets, including a write-down of receivables from our bottling partner in Venezuela as well as our proportionate share of the charge incurred by this bottler, an equity method investee. Refer to Note 1 and Note 10.
|
|
|
• |
Income (loss) before income taxes was reduced by $410 million for North America due to the refranchising of certain territories in North America. Refer to Note 2 and Note 10.
|
|
|
• |
Income (loss) before income taxes was reduced by $20 million for Bottling Investments due to the Company's proportionate share of unusual or infrequent items recorded by certain of our equity method investees. Refer to Note 10.
|
|