| DEBT AND BORROWING ARRANGEMENTS |
DEBT AND BORROWING ARRANGEMENTS
Short-Term Borrowings
Loans and notes payable consist primarily of commercial paper issued in the United States. As of December 31, 2017 and 2016, we had $12,931 million and $12,330 million, respectively, in outstanding commercial paper borrowings. Our weighted-average interest rates for commercial paper outstanding were approximately 1.4 percent and 0.8 percent per year as of December 31, 2017 and 2016, respectively. In addition, we had $9,199 million in lines of credit and other short-term credit facilities as of December 31, 2017. The Company's total lines of credit included $274 million that was outstanding and primarily related to our international operations.
Included in the credit facilities discussed above, the Company had $7,295 million in lines of credit for general corporate purposes. These backup lines of credit expire at various times from 2018 through 2022. There were no borrowings under these backup lines of credit during 2017. These credit facilities are subject to normal banking terms and conditions. Some of the financial arrangements require compensating balances, none of which is presently significant to our Company.
Long-Term Debt
During 2017, the Company issued U.S. dollar- and euro-denominated debt of $1,000 million and €2,500 million, respectively. The carrying value of this debt as of December 31, 2017, was $3,974 million. The general terms of the notes issued are as follows:
|
|
• |
$500 million total principal amount of notes due May 25, 2022, at a fixed interest rate of 2.20 percent;
|
|
|
• |
$500 million total principal amount of notes due May 25, 2027, at a fixed interest rate of 2.90 percent;
|
|
|
• |
€1,500 million total principal amount of notes due March 8, 2019, at a variable interest rate equal to the three-month Euro Interbank Offered Rate ("EURIBOR") plus 0.25 percent;
|
|
|
• |
€500 million total principal amount of notes due March 9, 2021, at a fixed interest rate of 0.00 percent; and
|
|
|
• |
€500 million total principal amount of notes due March 8, 2024, at a fixed interest rate of 0.50 percent.
|
During 2017, the Company retired upon maturity €2,000 million total principal amount of notes due March 9, 2017, at a variable interest rate equal to the three-month EURIBOR plus 0.15 percent, $206 million total principal amount of notes due August 1, 2017, at a fixed interest rate of 7.125 percent, SFr200 million total principal amount of notes due October 2, 2017, at a fixed interest rate of 0.00 percent, $750 million total principal amount of notes due October 27, 2017, at a fixed interest rate of 0.875 percent, and $225 million total principal amount of notes due November 16, 2017, at a variable interest rate equal to the three-month London Interbank Offered Rate ("LIBOR") plus 0.05 percent. The Company also extinguished a portion of the long-term debt that was assumed in connection with our acquisition of CCE's former North America business ("Old CCE"). The extinguished notes had a carrying value of $417 million, which included fair value adjustments recorded as part of purchase accounting. The general terms of the notes extinguished were as follows:
|
|
• |
$95.6 million total principal amount of notes due August 15, 2019, at a fixed interest rate of 4.50 percent;
|
|
|
• |
$38.6 million total principal amount of notes due February 1, 2022, at a fixed interest rate of 8.50 percent;
|
|
|
• |
$11.7 million total principal amount of notes due September 15, 2022, at a fixed interest rate of 8.00 percent;
|
|
|
• |
$36.5 million total principal amount of notes due September 15, 2023, at a fixed interest rate of 6.75 percent;
|
|
|
• |
$9.9 million total principal amount of notes due October 1, 2026, at a fixed interest rate of 7.00 percent;
|
|
|
• |
$53.8 million total principal amount of notes due November 15, 2026, at a fixed interest rate of 6.95 percent;
|
|
|
• |
$41.3 million total principal amount of notes due September 15, 2028, at a fixed interest rate of 6.75 percent;
|
|
|
• |
$32.0 million total principal amount of notes due October 15, 2036, at a fixed interest rate of 6.70 percent;
|
|
|
• |
$3.4 million total principal amount of notes due March 18, 2037, at a fixed interest rate of 5.71 percent;
|
|
|
• |
$24.3 million total principal amount of notes due January 15, 2038, at a fixed interest rate of 6.75 percent; and
|
|
|
• |
$4.7 million total principal amount of notes due May 15, 2098, at a fixed interest rate of 7.00 percent.
|
The Company recorded a net charge of $38 million in the line item interest expense in our consolidated statement of income during the year ended December 31, 2017. This net charge was due to the early extinguishment of long-term debt described above. These charges included the difference between the reacquisition price and the net carrying amount of the debt extinguished.
During 2016, the Company issued Australian dollar-, euro- and U.S. dollar-denominated debt of AUD1,000 million, €500 million and $3,725 million, respectively. The general terms of the notes issued are as follows:
|
|
• |
AUD450 million total principal amount of notes due June 9, 2020, at a fixed interest rate of 2.60 percent;
|
|
|
• |
AUD550 million total principal amount of notes due June 11, 2024, at a fixed interest rate of 3.25 percent;
|
|
|
• |
$225 million total principal amount of notes due November 16, 2017, at a variable interest rate equal to the three-month LIBOR plus 0.05 percent;
|
|
|
• |
$1,000 million total principal amount of notes due May 30, 2019, at a fixed interest rate of 1.375 percent;
|
|
|
• |
$1,000 million total principal amount of notes due September 1, 2021, at a fixed interest rate of 1.55 percent;
|
|
|
• |
$500 million total principal amount of notes due June 1, 2026, at a fixed interest rate of 2.55 percent;
|
|
|
• |
$1,000 million total principal amount of notes due September 1, 2026, at a fixed interest rate of 2.25 percent; and
|
|
|
• |
€500 million total principal amount of notes due September 2, 2036, at a fixed interest rate of 1.10 percent.
|
During 2016, the Company retired upon maturity $1,654 million total principal amount of notes due September 1, 2016, at a fixed interest rate of 1.80 percent, $500 million total principal amount of notes due November 1, 2016 at a fixed interest rate of 0.75 percent and $500 million total principal amount of notes due November 1, 2016 at a variable interest rate equal to the three-month LIBOR plus 0.10 percent.
During 2015, the Company issued SFr1,325 million, €8,500 million and $4,000 million of long-term debt. The general terms of the notes issued are as follows:
|
|
• |
SFr200 million total principal amount of notes due October 2, 2017, at a fixed interest rate of 0.00 percent;
|
|
|
• |
SFr550 million total principal amount of notes due December 22, 2022, at a fixed interest rate of 0.25 percent;
|
|
|
• |
SFr575 million total principal amount of notes due October 2, 2028, at a fixed interest rate of 1.00 percent;
|
|
|
• |
€2,000 million total principal amount of notes due March 9, 2017, at a variable interest rate equal to the three-month EURIBOR plus 0.15 percent;
|
|
|
• |
€2,000 million total principal amount of notes due September 9, 2019, at a variable interest rate equal to the three-month EURIBOR plus 0.23 percent;
|
|
|
• |
€1,500 million total principal amount of notes due March 9, 2023, at a fixed interest rate of 0.75 percent;
|
|
|
• |
€1,500 million total principal amount of notes due March 9, 2027, at a fixed interest rate of 1.125 percent;
|
|
|
• |
€1,500 million total principal amount of notes due March 9, 2035, at a fixed interest rate of 1.625 percent;
|
|
|
• |
$750 million total principal amount of notes due October 27, 2017, at a fixed interest rate of 0.875 percent;
|
|
|
• |
$1,500 million total principal amount of notes due October 27, 2020, at a fixed interest rate of 1.875 percent; and
|
|
|
• |
$1,750 million total principal amount of notes due October 27, 2025, at a fixed interest rate of 2.875 percent.
|
During 2015, the Company retired $3,500 million of long-term debt upon maturity. The Company also extinguished $2,039 million of long-term debt prior to maturity, incurring associated charges of $320 million recorded in the line item interest expense in our consolidated statement of income. These charges included the difference between the reacquisition price and the net carrying amount of the debt extinguished, including the impact of the related fair value hedging relationship. The general terms of the notes that were extinguished were as follows:
|
|
• |
$1,148 million total principal amount of notes due November 15, 2017, at a fixed interest rate of 5.35 percent; and
|
|
|
• |
$891 million total principal amount of notes due March 15, 2019, at a fixed interest rate of 4.875 percent.
|
The Company's long-term debt consisted of the following (in millions, except average rate data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017 |
|
December 31, 2016 |
|
Amount |
|
|
Average
Rate 1
|
|
|
Amount |
|
|
Average
Rate1
|
|
U.S. dollar notes due 2018–2093 |
$ |
16,854 |
|
|
2.3 |
% |
|
$ |
16,922 |
|
|
2.0 |
% |
U.S. dollar debentures due 2018–2098 |
1,559 |
|
|
5.5 |
|
|
2,111 |
|
|
4.1 |
|
U.S. dollar zero coupon notes due 20202
|
158 |
|
|
8.4 |
|
|
153 |
|
|
8.4 |
|
Australian dollar notes due 2020–2024 |
760 |
|
|
2.1 |
|
|
741 |
|
|
1.2 |
|
Euro notes due 2019–2036 |
13,663 |
|
|
0.7 |
|
|
11,567 |
|
|
0.7 |
|
Swiss franc notes due 2022–2028 |
1,148 |
|
|
3.0 |
|
|
1,304 |
|
|
2.5 |
|
Other, due through 20983
|
325 |
|
|
3.4 |
|
|
316 |
|
|
3.5 |
|
Fair value adjustment4
|
13 |
|
|
N/A |
|
|
97 |
|
|
N/A |
|
Total5,6
|
34,480 |
|
|
1.8 |
% |
|
33,211 |
|
|
1.7 |
% |
Less current portion |
3,298 |
|
|
|
|
|
3,527 |
|
|
|
|
Long-term debt |
$ |
31,182 |
|
|
|
|
|
$ |
29,684 |
|
|
|
|
|
|
1 |
These rates represent the weighted-average effective interest rate on the balances outstanding as of year end, as adjusted for the effects of interest rate swap agreements, cross-currency swap agreements and fair value adjustments, if applicable. Refer to Note 5 for a more detailed discussion on interest rate management.
|
|
|
2 |
This amount is shown net of unamortized discounts of $13 million and $18 million as of December 31, 2017 and 2016, respectively.
|
|
|
3 |
As of December 31, 2017, the amount shown includes $165 million of debt instruments that are due through 2031.
|
|
|
4 |
Amount represents changes in fair value due to changes in benchmark interest rates. Refer to Note 5 for additional information about our fair value hedging strategy.
|
|
|
5 |
As of December 31, 2017 and 2016, the fair value of our long-term debt, including the current portion, was $35,169 million and $33,752 million, respectively. The fair value of our long-term debt is estimated based on quoted prices for those or similar instruments.
|
|
|
6 |
The above notes and debentures include various restrictions, none of which is presently significant to our Company. |
The carrying value of the Company's long-term debt included fair value adjustments related to the debt assumed from Old CCE's former North America business in 2010 of $263 million and $361 million as of December 31, 2017 and 2016, respectively. These fair value adjustments are being amortized over the number of years remaining until the underlying debt matures. As of December 31, 2017, the weighted-average maturity of the assumed debt to which these fair value adjustments relate was approximately 24 years. The amortization of these fair value adjustments will be a reduction of interest expense in future periods, which will typically result in our interest expense being less than the actual interest paid to service the debt.
Total interest paid was $757 million, $663 million and $515 million in 2017, 2016 and 2015, respectively.
Maturities of long-term debt for the five years succeeding December 31, 2017, are as follows (in millions):
|
|
|
|
|
|
Maturities of
Long-Term Debt
|
|
2018 |
$ |
3,298 |
|
2019 |
5,209 |
|
2020 |
4,298 |
|
2021 |
2,930 |
|
2022 |
2,480 |
|
|