Schedule of net revenue and property plant and equipment by geography |
The following table provides information related to our net operating revenues (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
2024 |
2023 |
2022 |
United States |
$ |
18,362
|
|
$ |
16,550 |
|
$ |
15,413 |
|
International |
28,699
|
|
29,204 |
|
27,591 |
|
Net operating revenues |
$ |
47,061
|
|
$ |
45,754 |
|
$ |
43,004 |
|
The following table provides information related to our property, plant and equipment — net (in millions):
|
|
|
|
|
|
|
|
|
December 31, |
2024 |
2023 |
United States |
$ |
4,364
|
|
$ |
3,682 |
|
International |
5,939
|
|
5,554 |
|
Property, plant and equipment — net1
|
$ |
10,303
|
|
$ |
9,236 |
|
1Property, plant and equipment — net in India represented 13% and 12% of consolidated property, plant and equipment — net as of December 31, 2024 and 2023, respectively.
|
Schedule of Segment Reporting Information, by Segment |
Information about our Company’s operations by operating segment and Corporate is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe, Middle East & Africa |
|
Latin America |
|
North America |
|
Asia Pacific |
|
Global Ventures |
|
Bottling Investments |
|
Corporate |
|
Eliminations |
|
Consolidated |
Year Ended December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third party |
$ |
7,442
|
|
|
$ |
6,459
|
|
|
$ |
18,640
|
|
|
$ |
5,079
|
|
|
$ |
3,129
|
|
|
$ |
6,215
|
|
|
$ |
97
|
|
|
$ |
—
|
|
|
$ |
47,061
|
|
Intersegment |
680
|
|
|
—
|
|
|
9
|
|
|
467
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
(1,164) |
|
|
—
|
|
Total net operating revenues |
8,122
|
|
|
6,459
|
|
|
18,649
|
|
|
5,546
|
|
|
3,129
|
|
|
6,223
|
|
|
97
|
|
|
(1,164) |
|
|
47,061
|
|
Cost of goods sold |
1,763
|
|
|
1,099
|
|
|
9,595
|
|
|
1,665
|
|
|
1,368
|
|
|
4,251
|
|
|
(253) |
|
|
(1,164) |
|
|
18,324
|
|
Selling, general and
administrative expenses
|
2,234
|
|
|
1,454
|
|
|
3,958
|
|
|
1,733
|
|
|
1,402
|
|
|
1,476
|
|
|
2,325
|
|
|
—
|
|
|
14,582
|
|
Other operating charges |
—
|
|
|
126
|
|
|
760
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,277
|
|
|
—
|
|
|
4,163
|
|
Operating income (loss) |
$ |
4,125
|
|
|
$ |
3,780
|
|
|
$ |
4,336
|
|
|
$ |
2,148
|
|
|
$ |
359
|
|
|
$ |
496
|
|
|
$ |
(5,252) |
|
|
$ |
—
|
|
|
$ |
9,992
|
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
988
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,656
|
|
Equity income (loss) — net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,770
|
|
Other income (loss) — net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,992
|
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
13,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other segment information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
18
|
|
|
$ |
1
|
|
|
$ |
602
|
|
|
$ |
18
|
|
|
$ |
204
|
|
|
$ |
734
|
|
|
$ |
487
|
|
|
$ |
—
|
|
|
$ |
2,064
|
|
Depreciation and amortization |
57
|
|
|
29
|
|
|
325
|
|
|
45
|
|
|
124
|
|
|
319
|
|
|
176
|
|
|
—
|
|
|
1,075
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third party |
$ |
7,392 |
|
|
$ |
5,830 |
|
|
$ |
16,766 |
|
|
$ |
4,724 |
|
|
$ |
3,064 |
|
|
$ |
7,852 |
|
|
$ |
126 |
|
|
$ |
— |
|
|
$ |
45,754 |
|
Intersegment |
686 |
|
|
— |
|
|
8 |
|
|
731 |
|
|
— |
|
|
8 |
|
|
— |
|
|
(1,433) |
|
|
— |
|
Total net operating revenues |
8,078 |
|
|
5,830 |
|
|
16,774 |
|
|
5,455 |
|
|
3,064 |
|
|
7,860 |
|
|
126 |
|
|
(1,433) |
|
|
45,754 |
|
Cost of goods sold |
1,645 |
|
|
1,040 |
|
|
8,791 |
|
|
1,600 |
|
|
1,394 |
|
|
5,615 |
|
|
(132) |
|
|
(1,433) |
|
|
18,520 |
|
Selling, general and
administrative expenses
|
2,231 |
|
|
1,358 |
|
|
3,522 |
|
|
1,780 |
|
|
1,341 |
|
|
1,667 |
|
|
2,073 |
|
|
— |
|
|
13,972 |
|
Other operating charges |
— |
|
|
— |
|
|
26 |
|
|
35 |
|
|
— |
|
|
— |
|
|
1,890 |
|
|
— |
|
|
1,951 |
|
Operating income (loss) |
$ |
4,202 |
|
|
$ |
3,432 |
|
|
$ |
4,435 |
|
|
$ |
2,040 |
|
|
$ |
329 |
|
|
$ |
578 |
|
|
$ |
(3,705) |
|
|
$ |
— |
|
|
$ |
11,311 |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
907 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,527 |
|
Equity income (loss) — net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,691 |
|
Other income (loss) — net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
570 |
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12,952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other segment information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
43 |
|
|
$ |
1 |
|
|
$ |
412 |
|
|
$ |
23 |
|
|
$ |
192 |
|
|
$ |
843 |
|
|
$ |
338 |
|
|
$ |
— |
|
|
$ |
1,852 |
|
Depreciation and amortization |
59 |
|
|
48 |
|
|
310 |
|
|
50 |
|
|
128 |
|
|
389 |
|
|
144 |
|
|
— |
|
|
1,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe, Middle East & Africa |
|
Latin America |
|
North America |
|
Asia Pacific |
|
Global Ventures |
|
Bottling Investments |
|
Corporate |
|
Eliminations |
|
Consolidated |
Year Ended December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third party |
$ |
6,896 |
|
|
$ |
4,910 |
|
|
$ |
15,667 |
|
|
$ |
4,711 |
|
|
$ |
2,843 |
|
|
$ |
7,883 |
|
|
$ |
94 |
|
|
$ |
— |
|
|
$ |
43,004 |
|
Intersegment |
627 |
|
|
— |
|
|
7 |
|
|
734 |
|
|
— |
|
|
8 |
|
|
— |
|
|
(1,376) |
|
|
— |
|
Total net operating revenues |
7,523 |
|
|
4,910 |
|
|
15,674 |
|
|
5,445 |
|
|
2,843 |
|
|
7,891 |
|
|
94 |
|
|
(1,376) |
|
|
43,004 |
|
Cost of goods sold |
1,502 |
|
|
872 |
|
|
8,697 |
|
|
1,406 |
|
|
1,334 |
|
|
5,664 |
|
|
(99) |
|
|
(1,376) |
|
|
18,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses
|
2,070 |
|
|
1,168 |
|
|
3,216 |
|
|
1,679 |
|
|
1,324 |
|
|
1,740 |
|
|
1,683 |
|
|
— |
|
|
12,880 |
|
Other operating charges |
(7) |
|
|
— |
|
|
19 |
|
|
57 |
|
|
— |
|
|
— |
|
|
1,146 |
|
|
— |
|
|
1,215 |
|
Operating income (loss) |
$ |
3,958 |
|
|
$ |
2,870 |
|
|
$ |
3,742 |
|
|
$ |
2,303 |
|
|
$ |
185 |
|
|
$ |
487 |
|
|
$ |
(2,636) |
|
|
$ |
— |
|
|
$ |
10,909 |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
449 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
882 |
|
Equity income (loss) — net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,472 |
|
Other income (loss) — net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(262) |
|
Income before income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
11,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other segment information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
50 |
|
|
$ |
4 |
|
|
$ |
280 |
|
|
$ |
22 |
|
|
$ |
179 |
|
|
$ |
697 |
|
|
$ |
252 |
|
|
$ |
— |
|
|
$ |
1,484 |
|
Depreciation and amortization |
63 |
|
|
39 |
|
|
330 |
|
|
58 |
|
|
140 |
|
|
435 |
|
|
195 |
|
|
— |
|
|
1,260 |
|
|